Home > Balance Sheet > SHIVAM AUTOTECH

SHIVAM AUTOTECH
Balance Sheet

SHIVAM AUTOTECH is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SHIVAM AUTOTECH
Please provide your vote to see the results

SHIVAM AUTOTECH Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Paid Up ₹24 Cr₹24 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹80 Cr₹114 Cr₹93 Cr₹115 Cr₹153 Cr
    Securities Premium ₹36 Cr₹36 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹-8.44 Cr₹26 Cr₹42 Cr₹65 Cr₹102 Cr
    General Reserves ₹51 Cr₹51 Cr₹51 Cr₹51 Cr₹51 Cr
    Other Reserves ₹2.33 Cr₹1.58 Cr₹-0.01 Cr₹-0.38 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹80 Cr₹114 Cr₹93 Cr₹115 Cr₹153 Cr
Revaluation reserve -----
Shareholder's Funds ₹105 Cr₹139 Cr₹113 Cr₹135 Cr₹173 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹216 Cr₹173 Cr₹228 Cr₹195 Cr₹180 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹154 Cr₹206 Cr₹287 Cr₹232 Cr₹219 Cr
    Term Loans - Institutions -----
    Other Secured ₹62 Cr₹-33 Cr₹-59 Cr₹-37 Cr₹-39 Cr
Unsecured Loans ₹-1.13 Cr₹-0.45 Cr₹17 Cr₹8.78 Cr₹19 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹-1.13 Cr₹-0.45 Cr₹38 Cr₹-0.59 Cr₹-0.73 Cr
    Other Unsecured Loan --₹-21 Cr₹9.38 Cr₹20 Cr
Deferred Tax Assets / Liabilities ₹-35 Cr₹-37 Cr₹-37 Cr₹-33 Cr₹-16 Cr
    Deferred Tax Assets ₹71 Cr₹73 Cr₹74 Cr₹75 Cr₹54 Cr
    Deferred Tax Liability ₹36 Cr₹36 Cr₹37 Cr₹41 Cr₹38 Cr
Other Long Term Liabilities ₹6.34 Cr₹6.98 Cr₹6.85 Cr₹9.13 Cr₹0.26 Cr
Long Term Trade Payables -----
Long Term Provisions ₹4.65 Cr₹4.45 Cr₹6.88 Cr₹6.62 Cr₹4.83 Cr
Total Non-Current Liabilities ₹191 Cr₹147 Cr₹222 Cr₹186 Cr₹187 Cr
Current Liabilities -----
Trade Payables ₹75 Cr₹74 Cr₹79 Cr₹102 Cr₹105 Cr
    Sundry Creditors ₹75 Cr₹74 Cr₹79 Cr₹102 Cr₹105 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹157 Cr₹139 Cr₹147 Cr₹90 Cr₹96 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.68 Cr₹1.34 Cr₹3.46 Cr₹6.37 Cr₹0.03 Cr
    Interest Accrued But Not Due ₹7.20 Cr₹3.57 Cr₹5.63 Cr₹2.79 Cr₹1.87 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹149 Cr₹134 Cr₹138 Cr₹81 Cr₹94 Cr
Short Term Borrowings ₹93 Cr₹104 Cr₹137 Cr₹178 Cr₹174 Cr
    Secured ST Loans repayable on Demands ₹93 Cr₹104 Cr₹137 Cr₹143 Cr₹139 Cr
    Working Capital Loans- Sec ₹93 Cr₹104 Cr₹137 Cr₹143 Cr₹139 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-93 Cr₹-104 Cr₹-137 Cr₹-108 Cr₹-104 Cr
Short Term Provisions ₹0.56 Cr₹0.53 Cr₹0.17 Cr₹0.16 Cr₹0.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.56 Cr₹0.53 Cr₹0.17 Cr₹0.16 Cr₹0.57 Cr
Total Current Liabilities ₹325 Cr₹318 Cr₹362 Cr₹370 Cr₹375 Cr
Total Liabilities ₹621 Cr₹604 Cr₹698 Cr₹691 Cr₹735 Cr
ASSETS
Gross Block ₹901 Cr₹898 Cr₹892 Cr₹863 Cr₹828 Cr
Less: Accumulated Depreciation ₹539 Cr₹504 Cr₹463 Cr₹415 Cr₹362 Cr
Less: Impairment of Assets -----
Net Block ₹362 Cr₹394 Cr₹429 Cr₹448 Cr₹467 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.79 Cr₹1.97 Cr₹0.47 Cr₹28 Cr₹0.28 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹14 Cr₹12 Cr₹12 Cr₹11 Cr
Other Non Current Assets ₹4.68 Cr₹4.47 Cr₹7.16 Cr₹3.56 Cr₹12 Cr
Total Non-Current Assets ₹380 Cr₹414 Cr₹449 Cr₹492 Cr₹491 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹79 Cr₹90 Cr₹89 Cr₹86 Cr₹109 Cr
    Raw Materials ₹11 Cr₹9.83 Cr₹12 Cr₹15 Cr₹16 Cr
    Work-in Progress ₹25 Cr₹26 Cr₹31 Cr₹23 Cr₹33 Cr
    Finished Goods ₹4.68 Cr₹5.05 Cr₹4.08 Cr₹2.25 Cr₹4.07 Cr
    Packing Materials -----
    Stores Ā and Spare ₹38 Cr₹46 Cr₹40 Cr₹45 Cr₹55 Cr
    Other Inventory ₹0.46 Cr₹2.44 Cr₹1.04 Cr₹0.86 Cr₹0.43 Cr
Sundry Debtors ₹93 Cr₹83 Cr₹67 Cr₹71 Cr₹94 Cr
    Debtors more than Six months ₹18 Cr₹15 Cr₹12 Cr--
    Debtors Others ₹84 Cr₹76 Cr₹62 Cr₹76 Cr₹94 Cr
Cash and Bank ₹58 Cr₹1.25 Cr₹62 Cr₹7.36 Cr₹6.41 Cr
    Cash in hand ₹0.01 Cr₹0.07 Cr₹0.07 Cr₹0.05 Cr₹0.14 Cr
    Balances at Bank ₹58 Cr₹1.18 Cr₹62 Cr₹7.31 Cr₹6.27 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.11 Cr₹2.81 Cr₹14 Cr₹15 Cr₹14 Cr
    Interest accrued on Investments ----₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.52 Cr₹1.65 Cr₹1.67 Cr₹1.68 Cr₹1.76 Cr
    Other current_assets ₹0.59 Cr₹1.16 Cr₹13 Cr₹13 Cr₹13 Cr
Short Term Loans and Advances ₹7.68 Cr₹13 Cr₹16 Cr₹19 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹6.39 Cr₹12 Cr₹15 Cr₹9.58 Cr₹9.62 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.30 Cr₹1.38 Cr₹0.98 Cr₹9.88 Cr₹11 Cr
Total Current Assets ₹241 Cr₹190 Cr₹249 Cr₹199 Cr₹245 Cr
Net Current Assets (Including Current Investments) ₹-84 Cr₹-129 Cr₹-114 Cr₹-171 Cr₹-131 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹621 Cr₹604 Cr₹698 Cr₹691 Cr₹735 Cr
Contingent Liabilities ₹11 Cr₹8.35 Cr₹4.87 Cr₹18 Cr₹16 Cr
Total Debt ₹421 Cr₹381 Cr₹481 Cr₹429 Cr₹434 Cr
Book Value 8.5611.3411.3013.5217.27
Adjusted Book Value 8.5611.3410.5212.5816.08

Compare Balance Sheet of peers of SHIVAM AUTOTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SHIVAM AUTOTECH ₹535.2 Cr 2.9% 19.3% 62.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹88,872.8 Cr 3.4% 11.8% 82.1% Stock Analytics
BOSCH ₹86,578.4 Cr 1.7% -3.3% 54.3% Stock Analytics
UNO MINDA ₹42,325.1 Cr 2.2% 7.5% 46.3% Stock Analytics
SONA BLW PRECISION FORGINGS ₹36,689.0 Cr -6.2% -8.1% 36.9% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹26,079.1 Cr -1.1% -6.6% 32.7% Stock Analytics


SHIVAM AUTOTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SHIVAM AUTOTECH

2.9%

19.3%

62.1%

SENSEX

1%

2.8%

23.9%


You may also like the below Video Courses